SY 2017 Table 17.5 & 6 Allocation

DescriptionTable DataChart and Figure Data
Ch.17 FREELY ASSOCIATED STATES (FAS)



Ch.17 FREELY ASSOCIATED STATES (FAS)

SY 2017 Table 17.5 Compact Impact Allocation by Expense Classification

Statistical Yearbook 2017 CNMI CSD

Department/Agencies Personnel All Others Cost to FAS Based on Historical Average 2013 Cost To FAS Unfunded Variance Absorbed By G/F
Source: 2014 CNMI Compact Impact Grant Request
CHCC – Public Health $- $618,111 $1,992,591 $2,548,442 $(1,930,331)
CGC – Public Health $34,964 $- $83,236 $144,156 $(109,192)
Division of Youth Services $62,773 $- $215,043 $258,811 $(196,038)
Department of Public Safety $642,148 $- $1,795,658 $2,647,546 $(2,005,398)
Department of Corrections $158,670 $- $727,914 $654,189 $(495,519)
Office of Public Defender $27,049 $- $140,768 $111,520 $(84,471)
Northern Marianas College $- $86,762 $621,300 $357,716 $(270,954)
Public School System $- $220,004 $3,249,396 $907,066 $(687,062)
Karitad $79,961 $- $72,742 $329,674 $(249,713)



SY 2017 Table 17.6 Proposed Allocation by Agency for FAS Expenditures, CNMI: 2014

Statistical Yearbook 2017 CNMI CSD

Department/Agencies 2014 Percent Governor’s Enacted Submission: 2014 Budget Percent of 2014 CI* Budget Supplement
Source: 2014 CNMI Compact Impact Grant Request
CHCC – Public Health $618,111 32.0% $1,047,493 59.0%
CGC – Public Health* $34,964 1.8% $173,269 20.2%
Division of Youth Services $62,773 3.3% $327,144 19.2%
Department of Public Safety $642,148 33.3% $7,215,836 8.9%
Department of Corrections $158,670 8.2% $3,471,302 4.6%
Office of Public Defender $27,049 1.4% $470,827 5.7%
Northern Marianas College $86,762 4.5% $4,162,667 2.1%
Public School System $220,004 11.4% $32,190,464 0.7%
Karidat $79,961 4.1% $27,070 295.4%



SY 2017 Table 17.6 Proposed Allocation by Agency and Quarter for FAS Expenditures, CNMI: 2014

Statistical Yearbook 2017 CNMI CSD

Department/Agencies 1st 2nd 3rd 4th
Source: 2014 CNMI Compact Impact Grant Request
CHCC – Public Health $154,528 $154,528 $154,528 $154,527
CGC – Public Health* $8,741 $8,741 $8,741 $8,741
Division of Youth Services $15,694 $15,693 $15,693 $15,693
Department of Public Safety $160,537 $160,537 $160,537 $160,537
Department of Corrections $39,668 $39,668 $39,667 $39,667
Office of Public Defender $6,763 $6,762 $6,762 $6,762
Northern Marianas College $21,691 $21,691 $21,690 $21,690
Public School System $55,001 $55,001 $55,001 $55,001
Karidat $19,991 $19,990 $19,990 $19,990

Ch.17 FREELY ASSOCIATED STATES (FAS)

To download, right click the chart and select “Save Image As”…
SY2017 Ch17.5


SY2017 Ch17.6